Home > Balance Sheet > TVS SUPPLY CHAIN SOLUTIONS

TVS SUPPLY CHAIN SOLUTIONS
Balance Sheet

COMMUNITY POLL
for TVS SUPPLY CHAIN SOLUTIONS
Please provide your vote to see the results

TVS SUPPLY CHAIN SOLUTIONS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹36 Cr₹36 Cr₹42 Cr₹39 Cr₹32 Cr
    Equity - Authorised ₹58 Cr₹59 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹37 Cr₹36 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity Paid Up ₹36 Cr₹36 Cr₹32 Cr₹32 Cr₹32 Cr
    Equity Shares Forfeited ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.03 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -₹0.12 Cr₹10 Cr₹6.86 Cr₹0.19 Cr
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹55 Cr₹34 Cr₹30 Cr₹11 Cr₹5.02 Cr
Total Reserves ₹632 Cr₹644 Cr₹418 Cr₹461 Cr₹583 Cr
    Securities Premium ₹1,329 Cr₹1,329 Cr₹866 Cr₹870 Cr₹696 Cr
    Capital Reserves ₹5.29 Cr₹5.29 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Profit & Loss Account Balance ₹-618 Cr₹-657 Cr₹-455 Cr₹-419 Cr₹-129 Cr
    General Reserves ₹2.59 Cr₹2.59 Cr₹2.59 Cr₹2.59 Cr₹2.59 Cr
    Other Reserves ₹-87 Cr₹-36 Cr₹4.04 Cr₹7.18 Cr₹13 Cr
Reserve excluding Revaluation Reserve ₹632 Cr₹644 Cr₹418 Cr₹461 Cr₹583 Cr
Revaluation reserve -----
Shareholder's Funds ₹724 Cr₹714 Cr₹491 Cr₹511 Cr₹620 Cr
Minority Interest ₹36 Cr₹40 Cr₹40 Cr₹80 Cr₹40 Cr
Long-Term Borrowings -----
Secured Loans ₹499 Cr₹735 Cr₹941 Cr₹959 Cr₹883 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹499 Cr₹735 Cr₹941 Cr₹997 Cr₹859 Cr
    Term Loans - Institutions --₹0.01 Cr₹0.02 Cr₹6.37 Cr
    Other Secured ---₹-38 Cr₹18 Cr
Unsecured Loans ----₹21 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹21 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-31 Cr₹22 Cr₹-2.39 Cr₹18 Cr₹39 Cr
    Deferred Tax Assets ₹139 Cr₹153 Cr₹144 Cr₹73 Cr₹67 Cr
    Deferred Tax Liability ₹108 Cr₹176 Cr₹141 Cr₹92 Cr₹106 Cr
Other Long Term Liabilities ₹1,005 Cr₹948 Cr₹913 Cr₹955 Cr₹701 Cr
Long Term Trade Payables -----
Long Term Provisions ₹53 Cr₹43 Cr₹36 Cr₹18 Cr₹18 Cr
Total Non-Current Liabilities ₹1,526 Cr₹1,749 Cr₹1,888 Cr₹1,951 Cr₹1,662 Cr
Current Liabilities -----
Trade Payables ₹1,427 Cr₹1,453 Cr₹1,154 Cr₹1,013 Cr₹968 Cr
    Sundry Creditors ₹1,427 Cr₹1,453 Cr₹1,154 Cr₹1,013 Cr₹968 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,143 Cr₹863 Cr₹653 Cr₹585 Cr₹684 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹16 Cr₹21 Cr₹9.67 Cr₹12 Cr₹7.87 Cr
    Interest Accrued But Not Due ₹1.80 Cr₹0.93 Cr₹1.29 Cr₹4.93 Cr₹0.85 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ---₹6.77 Cr₹9.34 Cr
    Other Liabilities ₹1,125 Cr₹841 Cr₹642 Cr₹561 Cr₹666 Cr
Short Term Borrowings ₹1,172 Cr₹789 Cr₹555 Cr₹1,163 Cr₹528 Cr
    Secured ST Loans repayable on Demands ₹541 Cr₹444 Cr₹303 Cr₹690 Cr₹430 Cr
    Working Capital Loans- Sec ₹541 Cr₹443 Cr₹302 Cr₹607 Cr₹388 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹90 Cr₹-98 Cr₹-50 Cr₹-135 Cr₹-290 Cr
Short Term Provisions ₹59 Cr₹46 Cr₹35 Cr₹26 Cr₹35 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹28 Cr₹12 Cr₹2.08 Cr₹1.47 Cr₹5.20 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹30 Cr₹34 Cr₹33 Cr₹25 Cr₹29 Cr
Total Current Liabilities ₹3,801 Cr₹3,151 Cr₹2,397 Cr₹2,786 Cr₹2,214 Cr
Total Liabilities ₹6,087 Cr₹5,654 Cr₹4,866 Cr₹5,377 Cr₹4,594 Cr
ASSETS
Gross Block ₹3,450 Cr₹3,129 Cr₹3,202 Cr₹3,099 Cr₹2,585 Cr
Less: Accumulated Depreciation ₹1,154 Cr₹987 Cr₹1,214 Cr₹1,065 Cr₹560 Cr
Less: Impairment of Assets -----
Net Block ₹2,296 Cr₹2,141 Cr₹1,987 Cr₹2,034 Cr₹2,025 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹3.35 Cr₹7.18 Cr₹8.21 Cr₹13 Cr
Non Current Investments ₹105 Cr₹100 Cr₹98 Cr₹40 Cr₹45 Cr
Long Term Investment ₹105 Cr₹100 Cr₹98 Cr₹40 Cr₹45 Cr
    Quoted -----
    Unquoted ₹132 Cr₹127 Cr₹125 Cr₹65 Cr₹70 Cr
Long Term Loans & Advances ₹181 Cr₹142 Cr₹122 Cr₹123 Cr₹87 Cr
Other Non Current Assets ₹15 Cr₹13 Cr₹32 Cr₹18 Cr₹18 Cr
Total Non-Current Assets ₹2,632 Cr₹2,408 Cr₹2,255 Cr₹2,223 Cr₹2,189 Cr
Current Assets Loans & Advances -----
Currents Investments --₹14 Cr₹11 Cr₹14 Cr
    Quoted ----₹12 Cr
    Unquoted --₹14 Cr₹11 Cr₹2.35 Cr
Inventories ₹345 Cr₹292 Cr₹228 Cr₹170 Cr₹166 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials ₹3.39 Cr₹2.71 Cr₹1.68 Cr₹2.82 Cr₹0.42 Cr
    Stores Ā and Spare ₹3.07 Cr₹2.58 Cr₹1.99 Cr₹1.69 Cr₹3.70 Cr
    Other Inventory ₹339 Cr₹286 Cr₹224 Cr₹165 Cr₹162 Cr
Sundry Debtors ₹1,228 Cr₹1,307 Cr₹1,160 Cr₹1,307 Cr₹1,209 Cr
    Debtors more than Six months ₹190 Cr₹182 Cr-₹75 Cr-
    Debtors Others ₹1,186 Cr₹1,254 Cr₹1,259 Cr₹1,307 Cr₹1,305 Cr
Cash and Bank ₹1,172 Cr₹1,005 Cr₹566 Cr₹1,147 Cr₹499 Cr
    Cash in hand ₹0.47 Cr₹0.54 Cr₹0.65 Cr₹0.75 Cr₹1.02 Cr
    Balances at Bank ₹1,172 Cr₹999 Cr₹565 Cr₹1,146 Cr₹498 Cr
    Other cash and bank balances -₹5.18 Cr₹0.05 Cr₹0.15 Cr₹0.01 Cr
Other Current Assets ₹113 Cr₹122 Cr₹110 Cr₹97 Cr₹105 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹103 Cr₹108 Cr₹93 Cr₹85 Cr₹82 Cr
    Other current_assets ₹10 Cr₹14 Cr₹18 Cr₹12 Cr₹23 Cr
Short Term Loans and Advances ₹595 Cr₹520 Cr₹474 Cr₹359 Cr₹330 Cr
    Advances recoverable in cash or in kind ₹431 Cr₹412 Cr₹358 Cr₹270 Cr₹258 Cr
    Advance income tax and TDS ₹44 Cr₹17 Cr₹42 Cr₹11 Cr₹8.82 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹121 Cr₹91 Cr₹75 Cr₹78 Cr₹64 Cr
Total Current Assets ₹3,454 Cr₹3,246 Cr₹2,552 Cr₹3,091 Cr₹2,323 Cr
Net Current Assets (Including Current Investments) ₹-347 Cr₹95 Cr₹155 Cr₹305 Cr₹109 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,087 Cr₹5,654 Cr₹4,866 Cr₹5,377 Cr₹4,594 Cr
Contingent Liabilities ₹56 Cr₹45 Cr₹176 Cr₹160 Cr₹175 Cr
Total Debt ₹1,990 Cr₹1,764 Cr₹1,548 Cr₹2,186 Cr₹1,517 Cr
Book Value 18.3718.75141.75155.21194.18
Adjusted Book Value 18.3718.7514.1815.5219.42

Compare Balance Sheet of peers of TVS SUPPLY CHAIN SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS SUPPLY CHAIN SOLUTIONS ₹7,285.3 Cr -7.4% -2.9% NA Stock Analytics
CONTAINER CORPORATION OF INDIA ₹61,121.4 Cr -2.4% 9.7% 65.6% Stock Analytics
AEGIS LOGISTICS ₹21,140.7 Cr -12.2% 39% 54.4% Stock Analytics
ALLCARGO LOGISTICS ₹6,919.8 Cr -4.1% -7.7% -6.6% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹6,825.2 Cr 0.1% 1.6% 34.4% Stock Analytics
GATEWAY DISTRIPARKS ₹5,086.4 Cr -4.9% -7.9% 63.4% Stock Analytics


TVS SUPPLY CHAIN SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS SUPPLY CHAIN SOLUTIONS

-7.4%

-2.9%

NA
SENSEX

-1.6%

-0.5%

19.8%


You may also like the below Video Courses